Valuation is a Science as well as an Art so use it wisely.
Don’t make any (Buy-Sell-Hold) decision only based on below calculator.
Use it on your own risk.
Disclaimer: This is not a recommendation to Buy-Sell-Hold. And I am not a SEBI registered analyst.